Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

date Cash date date Notes Payable date Business License exp Common Stock 1-Jul 10,000.00 10,000 3-Jul 10-Jul 375.00 10,000 1-Jul 3-Jul 10,000.00 6,000 13-Jul 3,000.00

date Cash date date Notes Payable date Business License exp Common Stock
1-Jul 10,000.00 10,000 3-Jul 10-Jul 375.00 10,000 1-Jul
3-Jul 10,000.00 6,000 13-Jul
3,000.00 7-Jul - 375.00 - -
375.00 10-Jul Balance Balance 375.00 - Balance
250.00 11-Jul
200.00 13-Jul
300.00 14-Jul
2,400.00 31-Jul
31-Jul 10,000.00
120.00 5-Aug
8-Aug
75.00 10-Aug
18-Aug 3,000.00
1,500.00 15-Aug
8,500.00 20-Aug Accounts Rec. Insurance expense
480.00 20-Aug 31-Jul 5,000.00
300.00 22-Aug 3,800.00 8-Aug
31-Aug 12,500.00 3,000.00 18-Aug
10,000.00 1-Sep 31-Aug 7,500.00
420.00 5-Sep 4,000.00 8-Sep
60.00 7-Sep 30-Sep 6,000.00
8-Sep 4,000.00
75.00 10-Sep ######## ########
5,000.00 13-Sep Balance 7,700.00
1,500.00 15-Sep
15-Sep 68.00
456.00 20-Sep
122.00 20-Sep
24-Sep 153.00
151.25 30-Sep
30-Sep 14,000.00
63,721.00 35,284.25
Balance 28,436.75
Misc. expense Baking equipment Advertising expense
11-Jul 250.00 13-Jul 6,000 13-Jul 200.00
250.00 - 6,000.00 - 200.00 -
Balance 250.00 Balance 6,000.00 Balance 200.00
Baking supplies Office supplies Rent expense
1-Jul 6,500 14-Jul 300 7-Jul 1,500
15-Aug 5,000 22-Aug 300 15-Aug 1,500
11-Sep 7,000 15-Sep 1,500
18,500.00 - 600.00 - 4,500.00 -
Balance 18,500.00 Balance 600.00 Balance 4,500.00
Prepaid rent Prepaid insurance Bakery Sales
7-Jul 1,500 31-Jul 2,400 15,000 31-Jul
20,000 31-Aug
20,000 30-Sep
1,500.00 - 2,400.00 - - 55,000.00
Balance 1,500.00 Balance 2,400.00 55,000.00 Balance
Accounts payable Wages expense Wages payable
6,500.00 1-Jul 31-Jul 120 120 31-Jul
75 30-Jul 15-Aug 480 5-Aug 120
10-Aug 75 31-Aug 420 480 15-Aug
5,000 15-Aug 15-Sep 456 20-Aug 480
20-Aug 8,500 30-Sep 480 420 31-Aug
75 31-Aug 5-Sep 420
10-Sep 75 456.00 15-Sep
7,000.00 11-Sep 20-Sep 456
13-Sep 5,000 480.00 30-Sep
13,650 18,650 1,956 - 1,476 1,956
5,000 Balance Balance 1,956 480 Balance
Dividends depreciation expense
Telephone expense 1-Sep 10,000
30-Jul 75
31-Aug 75
10,000 - acc dep
Balance 10,000
150 - Interest expense
Balance 150
baking supplies expense COGS FIFO Interest payable
15-Sep 48.00
24-Sep 109.60
misc supplies expense
157.60 -
Balance 157.60
Merchandise Sales
68.00 15-Sep Merch. Inv. FIFO
153.00 24-Sep 7-Sep 60.00
48.00 15-Sep
20-Sep 122.00
- 221 109.60 24-Sep
221 Balance 30-Sep 151.25
333.25 157.60
Balance 175.65

Peyton Approved
Statement of Retained Earnings
For Qtr. Ending 9/30/2018
Beginning Balance: -
plus Net Income (FIFO)
less Dividends:
Ending Balance (FIFO): -

Peyton Approved
Balance Sheet
As of September 30, 2018
Assets Liabilities and Owners' Equity
Current Assets: Current Liabilities:
Total Current Liabilities -
Long-Term Liabilities:
Total Long-Term Liabilities: -
Total Current Assets - Total Liabilities: -
Long-Term/Fixed Assets: Equity:
Less Accumulated Depreciation
Total Long-Term/Fixed Assets -
Total Assets: - Total Equity -
Total Liabilities & Equity -

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions