Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Davidson Company has the following comparative balance sheet data available: 12/31/2021 12/31/2020 Cash $50,000 $80,000 Accounts receivable, net 150,000 100,000 Inventory 100,000 70,000 Prepaid rent

Davidson Company has the following comparative balance sheet data available:

12/31/2021

12/31/2020

Cash

$50,000

$80,000

Accounts receivable, net

150,000

100,000

Inventory

100,000

70,000

Prepaid rent

30,000

10,000

Total current assets

$330,000

$260,000

Equipment

$400,000

$200,000

Accumulated depreciation

(60,000)

(50,000)

Total Assets

$670,000

$410,000

Accounts payable

$50,000

$40,000

Salaries payable

40,000

40,000

Bonds payable

0

50,000

Common stock, $10 par

350,000

100,000

Retained earnings

230,000

180,000

Total liabilities & stockholders' equity

$670,000

$410,000

Additional information:

  1. The company reports net income of $120,000 and depreciation expense of $20,000 for the year ending December 31, 2021.
  2. Dividends declared and paid in 2021, $70,000.
  3. Equipment with a cost of $20,000 and accumulated depreciation of $10,000 was sold for $3,000.
  4. New equipment was purchased for cash.
  5. No common stock was retired during 2021.

The company also reports the following income statement for the year ending December 31, 2021:

Sales

$1,050,000

Expenses:

Cost of goods sold

630,000

-

Salaries expense

200,000

-

Rent expense

40,000

-

Depreciation expense

20,000

-

Interest expense

3,000

-

Loss on sale of equipment

7,000

-

Total Expenses

-

900,000

Income Before Taxes

-

150,000

Income tax expense

30,000

Net income

$120,000

Required:

Using the direct method, prepare the statement of cash flows for the year ending December 31, 2021.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advances In Quantitative Analysis Of Finance And Accounting (Vol. 5)

Authors: Lee Cheng Few

1st Edition

9812706283, 9789812706287

More Books

Students also viewed these Accounting questions

Question

=+d) Are all of these rolls within the specification limits?

Answered: 1 week ago

Question

What is the function of memory cells

Answered: 1 week ago

Question

How does that affect your approach to complaint handling?

Answered: 1 week ago