Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Davie Corp is considering acquiring Enterprise Inc and you are on the team that is valuing the potential target firm. Tiger Incs revenue growth rate
Davie Corp is considering acquiring Enterprise Inc and you are on the team that is valuing the potential target firm. Tiger Incs revenue growth rate is 10.2%, its COGS is 58% of sales, SG&A is 22% of sales, and NWC is 25% of sales. The forecast period for the valuation is 5 years, after which your team will apply a steady state growth rate is 6%. You are using a WACC rate of 13.5% and a tax rate is 32%. Initial year zero revenue is $10,000. Depreciation is $1350 per year, CAPEX is $1300 per year. The forecast period is 5 years.
- What are free cash flows per year?
- What is the terminal value (steady state value)?
- What is Enterprise Value for this firm?
- The firm has cash of $550, debt of $2000, and preferred stock of $750. What is the value of equity?
- If there are 120 shares outstanding, what is stock price?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started