Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Debt analysis Springfield Bank is evaluating Creek Enterprises, which has requested a $3,560,000 loan, to assess the firm's financial leverage and financial risk. On the

image text in transcribedimage text in transcribedimage text in transcribed

Debt analysis Springfield Bank is evaluating Creek Enterprises, which has requested a $3,560,000 loan, to assess the firm's financial leverage and financial risk. On the basis of the debt ratios for Creek, along with the industry averages and Creek's recent financial statements, evaluate and recommend appropriate action on the loan request. Industry averages Debt ratio Creek Enterprises Income Statement: 0.51 Times interest earned ratio 7.43 Fixed-payment coverage ratio 1.89 Creek Enterprises Balance Sheet: Creek Enterprises's debt ratio is 7 (Round to two decimal places.) Creek Enterprises's times interest eamed ratio is 7- (Round to two decimal places.) Creek Enterprises's fixed-payment coverage ratio is (Round to two decimal places.) Complete the following summary Debt ratio Times interest earned ratio Fixed-payment coverage ratio ratlos and compare Creek Enterprises's ratlos vs. the Industry average: (Round to two decimal places.) Creek Industry 0.51 7.43 1.89 Do you agree or disagree with the decision below? Because Creek Enterprises has a much higher degree of indebtedness and much lower ability to service debt than the average firm in the industry, the loan should be rejected. V. (Select from the drop-down menu.) Agree Disagree Enter your answer in cach of the answer boxes. X Data Table (Click on the icon located on the top-right corner of the data table below in order to copy its contents into a spreadsheet.) Creek Enterprises Income Statement for the Year Ended December 31, 2015 Sales revenue $30,034,000 Less: Cost of goods sold 21,041,000 Gross profits $8,993,000 Less: Operating expenses Selling expense $2,962,000 General and administrative expenses 1,758,000 Lease expense 238,000 Depreciation expense 972,000 Total operating expense 5,930,000 Operating profits $3,063,000 Less: Interest expense 966,000 Net profits before taxes $2,097,000 Less: Taxes (rate = 40%) 838,800 Net profits after taxes $1,258,200 Less: Preferred stock dividends 107,100 Earnings available for common stockholders $1,151,100 Duint (Click on the icon located on the top-right corner of the data table below in order to copy its contents into a spreadsheet.) Creek Enterprises Balance Sheet December 31, 2015 Assets Liabilities and Stockholders' Equity Current assets Current liabilities Cash $997,000 Accounts payable $7,956,000 Marketable securities 3,038,000 Notes payable 7,972,000 Accounts receivable 11,985,000 Accruals 512,000 Inventories 7,486,000 Total current liabilities $16,440,000 Total current assets $23,506,000 Long-term debt (includes financial leases)** $19,510,000 Gross fixed assets (at cost)* Stockholders' equity Land and buildings $11,016,000 Preferred stock (25,200 shares, $4.25 dividend) $2,537,000 Machinery and equipment 20,460,000 Common stock (1.11 million Furniture and fixtures 8,011,000 shares at $5.00 par) 5,550,000 Gross fixed assets $39,487,000 Paid-in capital in excess of 3,969,000 Less: Accumulated depreciation 12,978,000 Retained earnings 2,009,000 Net fixed assets $26,509,000 Total stockholders' equity $14,065,000 Total liabilities and Total assets $50,015,000 stockholders' equity $50,015,000 *The firm has a 4-year financial lease requiring annual beginning-of-year payments of $238,000. Three years par value Print Done

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Investments

Authors: Charles J. Corrado

3rd Edition

0072829192, 978-0072829198

More Books

Students also viewed these Finance questions