Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

December 31, 2021 2020 Current Accounts: Current assets: Cash and cash equivalents $34,400 $24,000 Accounts receivable 19,000 64,000 Inventories 8,000 87,000 Prepaid expenses 3,100 1,900

December 31,

2021

2020

Current Accounts:

Current assets:

Cash and cash equivalents

$34,400

$24,000

Accounts receivable

19,000

64,000

Inventories

8,000

87,000

Prepaid expenses

3,100

1,900

Current liabilities:

Accounts payable

$10,400

$56,100

Income tax payable

29,100

16,800

Accrued liabilities

14,900

27,500

Transaction Data for 2021:

Acquisition of land by issuing

Purchase of treasury stock

$14,600

long-term note payable

$201,000

Loss on sale of equipment

4,200

Stock dividends

31,600

Payment of cash dividends

44,000

Collection of loan

10,000

Issuance of long-term note

Depreciation expense

23,000

payable to borrow cash

52,200

Purchase of building

Net income

6,500

with cash

159,000

Issuance of common stock

Retirement of bonds payable

for cash

83,100

by issuing common stock

61,000

Proceeds from sale of

Purchase of long-term

equipment

12,200

investment with cash

45,000

Amortization expense

5,000

Smithson

Software Corp. has assembled the following data for the years ending December 31,

2021

and

2020.

LOADING...

(Click the icon to view the current accounts.)

LOADING...

(Click the icon to view the transaction data.)

Requirement

1.

Prepare

Smithson's

statement of cash flows using the indirect method to report operating activities. Include a schedule of noncash investing and financing activities.

Start by completing the cash flows from operating activities. Then complete the remaining sections of the statement of cash flows including the schedule of noncash investing and financing activities. (Use parentheses or a minus sign for numbers to be subtracted and for a net decrease in cash.)

Smithson Software Corp.

Statement of Cash Flows (Indirect Method)

Year Ended December 31, 2021

Cash flows from operating activities:

Net income

$6,500

Adjustments to reconcile net income to

net cash provided by (used for) operating activities:

Depreciation expense

$23,000

Amortization expense

5,000

Loss on sale of equipment

4,200

Decrease in accounts receivable

45,000

Decrease in inventories

79,000

Increase in prepaid expenses

(1,200)

Decrease in accounts payable

(45,700)

Increase in income tax payable

12,300

Decrease in accrued liabilities

(12,600)

109,000

Net cash provided by (used for) operating activities

115,500

Cash flows from investing activities:

Net cash provided by (used for) investing activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Mathematical Applications for the Management Life and Social Sciences

Authors: Ronald J. Harshbarger, James J. Reynolds

11th edition

9781337032247, 9781305465183, 1305108043, 1337032247, 1305465180, 978-1305108042

Students also viewed these Accounting questions