Decker Tires free cash flow was just FCF0 = $1.12 million. Analysts expect the company's free cash flow to grow by 30% this year, by 10% in Year 2, and at a constant rate of 4% in Year 3 and thereafter. The WACC for this company 8.00%. Decker has $6 million in short-term investments and $14 million in debt and 1 million shares outstanding. What is the best estimate of the stock's current intrinsic price?