Decker Tires free cash flow was just FCF0 = $2.32. Analysts expect the company's free cash flow to grow by 30% this year, by 10% in Year 2, and at a constant rate of 5% in Year 3 and thereafter. The WACC for this company 9.00%. Decker has $4 million in short-term investments and $13 million in debt and 1.5 million shares outstanding.

What is Deckers terminal, or horizon, value?

What is the current value of operations for Decker?

What is the best estimate of the stock's current intrinsic price?