Degnan Dance Company, Inc., a manufacturer of dance and exercise apparel, is considering replacing an existing piece of equipment with a more sophisticated machine. The following information is given.

Facts

Existing Machine Proposed Machine

Cost = $100,000 Cost = $150,000

Purchased 2 years ago Installation = $20,000

Depreciation MACRS 5 years Depreciation MACRS 5 years

Current market value = $105,000

Five year usable life remaining Five year usable life expected

Earnings before Depreciation and Taxes

Existing Machine Proposed Machine

Yr 1 $160,000 Yr 1 $170,000

2 $150,000 2 $170,000

3 $140,000 3 $170,000

4 $140,000 4 $170,000

5 $140,000 5 $170,000

The firm pays 40% taxes on ordinary income and capital gains.

Calculate the book value of the existing asset being replaced.