Question
Deleon Inc. is preparing its annual budgets for the year ending December 31 Deleon Inc. is preparing its annual budgets for the year ending December
Deleon Inc. is preparing its annual budgets for the year ending December 31
Deleon Inc. is preparing its annual budgets for the year ending December 31, 2014. Accounting assistants furnish the data shown below.
Product JB 50Product JB 60
Sales budget:
Anticipated volume in units400,000200,000
Unit selling price$20$25
Production budget:
Desire ending finished goods units30,00015,000
Beginning finished goods units25,00010,000
Direct material budget:
Direct material per unit (pounds)23
Desired ending direct material pounds30,00010,000
Beginning direct material pounds40,00015,000
Cost per pound$3$4
Direct labor budget:
Direct labor time per unit$0.4$0.6
Direct labor rate per hour$12$12
Budgeted income statement:
Total unit cost$13$20
An accounting assistant has prepared the detailed manufacturing overhead budget and the selling and administrative expense budget. The latter shows selling expenses of $560,000 for product JB 50 and $360,000 for product JB 60, and administrative expenses of $540,000 for product JB 50 and $340,000 for product JB 60. Income taxes are expected to be 30%.
Instructions
Prepare the following budgets for the year. Show data for each product. Quarterly budgets should not be prepared.
(a) Sales
(b) Production
(c) Direct materials
(d) Direct labor
(e) Income statement
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started