Describe how you plan to use the startup requirements in detail providing a start-up budget which includes all initial capital expenditures, build-out and start-up expenses. The details must be realistic and well researched. Data that does not make sense will cost you points. The data is provided -

in Five hundred words -

START-UP COSTS	Cost ($)	EQUIPMENT/CAPITAL COSTS	Cost ($)
Registrations		Business purchase price	$0
Business name	$24	Franchise fees	$0
Licences	$24	Start-up capital	$75,770
Permits	$200	Plant & equipment
Domain names annually	$15	Vehicles	$23,750
Trade marks/designs/patents	$275	Computer hardware/Software	$42,543
Vehicle registration	$592	Office 365	$1,032
Tax Registration	$24	Internet Presence Web Application	$11,000
Membership fees	$0	Oracle	$27,000
Accountant fees : Per hour	$150	Intuit	$175
Solicitor fees : Per hour	$150	Printer	$85
Rental lease cost (Rent advance/deposit)	$8,920	Router	$99
Utility connections & bonds (Electricity, gas, water)	$0	Phones/fax Monthly	$135
Phone/Internet connection - One time fee	$500	Security system Monthly	$250
Computer software	$42,543
Training	$0	Office Furniture
Wages	$16,461	Chairs	$500
Stock/raw materials		Table	$125
Insurance
Building & contents	$250
Vehicle	$900
Public liability	$500
Professional indemnity coverage up to 1 Million	$350
Product liability	$250
Workers compensation	$500
Business assets Ins Monthly	$750
Business revenue Ins Monthly	$750
Printing - 500 Brochures	$41
Stationery & office supplies	$1,100
Marketing & advertising	$501
Total start-up costs	$75,770	Total equipment/capital costs	$182,464