Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Describe the changes of the Comparative Income Statement Analysis in 300 words or more. Horizontal Analysis Income Statement As Reported Annual Income Statement Report Date

Describe the changes of the Comparative Income Statement Analysis in 300 words or more.

Horizontal Analysis Income Statement

As Reported Annual Income Statement
Report Date 2016 2017 2018 Increase/ Decrease % Change Increase/ Decrease % Change
Scale Thousand Thousand Thousand
Net Sales $ 65,017,000 $ 68,619,000 $ 71,309,000 $ 3,602,000 5.54% $ 2,690,000 3.92%
Cost of Sales $ 42,553,000 $ 45,210,000 $ 48,401,000 $ 2,657,000 6.24% $ 3,191,000 7.06%
Gross Margin $ 22,464,000 $ 23,409,000 $ 22,908,000 $ 945,000 4.21% $ (501,000) -2.14%
Selling General & Administrative Expenses $ 15,129,000 $ 15,376,000 $ 17,413,000 $ 247,000 1.63% $ 2,037,000 13.25%
Depreciation & Amortization $ 1,489,000 $ 1,447,000 $ 1,477,000 $ (42,000) -2.82% $ 30,000 2.07%
Operating Income/ (Loss) $ 5,846,000 $ 6,586,000 $ 4,018,000 $ 740,000 12.66% $ (2,568,000) -38.99%
Interest Income (Expenses), net $ (645,000) $ (633,000) $ (624,000) $ 12,000 -1.86% $ 9,000 -1.42%
Loss of extinguishment of debt $ - $ (464,000) $ - $ (464,000) $ 464,000 -100.00%
Pre-tax earnings (losses) $ 5,201,000 $ 5,489,000 $ 3,394,000 $ 288,000 5.54% $ (2,095,000) -38.17%
Income Tax provision $ 2,108,000 $ 2,042,000 $ 1,080,000 $ (66,000) -3.13% $ (962,000) -47.11%
Net Earnings $ 3,093,000 $ 3,447,000 $ 2,314,000 $ 354,000 11.45% $ (1,133,000) -32.87%
Shares in Millions, $ in Millions 2016 2017 2018 Increase/ Decrease % Change Increase/ Decrease % Change
Income Statement
Net Sales $ 94,595 $ 100,904 $ 108,203 $ 6,309 6.67% $ 7,299 7.23%
Cost of Sales $ 62,282 $ 66,548 $ 71,043 $ 4,266 6.85% $ 4,495 6.75%
Gross Profit $ 32,313 $ 34,356 $ 37,160 $ 2,043 6.32% $ 2,804 8.16%
Operating Expenses:
Selling General & Administrative Expenses $ 17,132 $ 17,864 $ 19,513 $ 732 4.27% $ 1,649 9.23%
Depreciation & Amortization $ 1,754 $ 1,811 $ 1,870 $ 57 3.25% $ 59 3.26%
Impairment loss $ - $ - $ 247 $ - $ 247
Total operating expenses $ 18,886 $ 19,675 $ 21,630 $ 789 4.18% $ 1,955 9.94%
Operating Income $ 13,427 $ 14,681 $ 15,530 $ 1,254 9.34% $ 849 5.78%
Interest and other (income) expenses:
Interest and Investment Income $ (36) $ (74) $ (93) $ (38) 105.56% $ (19) 25.68%
Interest Expenses $ 972 $ 1,057 $ 1,051 $ 85 8.74% $ (6) -0.57%
Other $ - $ - $ 16 $ - $ 16
Interest and other, net $ 936 $ 983 $ 974 $ 47 5.02% $ (9) -0.92%
Earnings before provision for income taxes $ 12,491 $ 13,698 $ 14,556 $ 1,207 9.66% $ 858 6.26%
Provision of Income Taxes $ 4,534 $ 5,068 $ 3,435 $ 534 11.78% $ (1,633) -32.22%
Net Earnings $ 7,957 $ 8,630 $ 11,121 $ 673 8.46% $ 2,491 28.86%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

A Salvation Audit

Authors: Colin Grant

74th Edition

094086634X, 978-0940866348

More Books

Students also viewed these Accounting questions

Question

The nature and importance of the global marketplace.

Answered: 1 week ago