Question
Description The Ash Inn The Zheng Inn Year Ended 12/31/16 Year Ended 12/31/16 Assets Current Assets Cash $190,000 $150,000 Accounts Receivable $200,000 $200,000 Inventories $10,000
Description | The Ash Inn | The Zheng Inn |
| Year Ended 12/31/16 | Year Ended 12/31/16 |
Assets |
|
|
Current Assets |
|
|
Cash | $190,000 | $150,000 |
Accounts Receivable | $200,000 | $200,000 |
Inventories | $10,000 | $50,000 |
Total Current Assets | $400,000 | $400,000 |
|
|
|
Property and Equipment |
|
|
Land | $120,000 | $120,000 |
Building (net) | $600,000 | $600,000 |
Furniture & Equipment (net) | $160,000 | $160,000 |
Total Property & Equipment | $880,000 | $880,000 |
Total Assets | $1,280,000 | $1,280,000 |
|
|
|
Liabilities & Owners' Equity |
|
|
Current Liabilities | $420,000 | $500,000 |
Long-Term Liabilities |
|
|
Note from Owner | $80,000 | $80,000 |
Mortgage Payable | $160,000 | $120,000 |
Total Liabilities | $660,000 | $700,000 |
|
|
|
Owners' Equity |
|
|
Common Stock | $200,000 | $200,000 |
Retained Earnings | $420,000 | $380,000 |
Total Owners' Equity | $620,000 | $580,000 |
|
|
|
Total Liabilities & Owners' E. | $1,280,000 | $1,280,000 |
Average Common Shares Outstanding | 40,000 | 50,000 |
|
|
|
Condensed Income Statement |
|
|
Sales (Revenues) | $3,000,000 | $4,000,000 |
Cost of Goods Sold | $400,000 | $800,000 |
Operating Expenses | $1,600,000 | $2,000,000 |
Contribution Margin | $1,000,000 | $1,200,000 |
Undistributed Operating Expense | $250,000 | $370,000 |
Income after Undistributed Operating Expenses (Gross Operating Profit) | $750,000 | $830,000 |
Interest | $240,000 | $180,000 |
Other Fixed Charges | $320,000 | $404,000 |
Income Before Taxes | $190,000 | $246,000 |
Income Tax | $57,000 | $73,800 |
Net Income | $133,000 | $172,200 |
Occupancy | 78.00% | 70.00% |
ADR | $66.25 | $78.28 |
|
|
|
Mary asks us to calculate the Operating Efficiency Ratio for each property. Which management team did a better job and what is the Operating Efficiency Ratio for the better performing property?
(a)The management team at the Ash Inn did a better job and the Operating Efficiency Ratio was 25.00%.
(b)The management team at the Zheng Inn did a better job and the Operating Efficiency Ratio was 20.75%.
(c)The management team at the Ash Inn did a slightly better job and the Operating Efficiency Ratio was 4.34%.
(d)The management team at the Zheng Inn did a better job and the Operating Efficiency Ratio was 6.20%.
Lindsey asks you to calculate the RevPar for each property. Which property achieved a higher RevPar and what is the RevPar for the better performing property?
RevPar = Paid occupancy percentage X ADR
(a) The Ash Inn achieved a higher RevPar and it was $51.68.
(b)The Zheng Inn achieved a higher RevPar and it was $54.80.
(c)The Ash Inn achieved a higher RevPar and it was $74.00.
(d)The Zheng Inn achieved a higher RevPar and it was $70.00.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started