Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Description The Ash Inn The Zheng Inn Year Ended 12/31/16 Year Ended 12/31/16 Assets Current Assets Cash $190,000 $150,000 Accounts Receivable $200,000 $200,000 Inventories $10,000

Description

The Ash Inn

The Zheng Inn

Year Ended 12/31/16

Year Ended 12/31/16

Assets

Current Assets

Cash

$190,000

$150,000

Accounts Receivable

$200,000

$200,000

Inventories

$10,000

$50,000

Total Current Assets

$400,000

$400,000

Property and Equipment

Land

$120,000

$120,000

Building (net)

$600,000

$600,000

Furniture & Equipment (net)

$160,000

$160,000

Total Property & Equipment

$880,000

$880,000

Total Assets

$1,280,000

$1,280,000

Liabilities & Owners' Equity

Current Liabilities

$420,000

$500,000

Long-Term Liabilities

Note from Owner

$80,000

$80,000

Mortgage Payable

$160,000

$120,000

Total Liabilities

$660,000

$700,000

Owners' Equity

Common Stock

$200,000

$200,000

Retained Earnings

$420,000

$380,000

Total Owners' Equity

$620,000

$580,000

Total Liabilities & Owners' E.

$1,280,000

$1,280,000

Average Common Shares Outstanding

40,000

50,000

Condensed Income Statement

Sales (Revenues)

$3,000,000

$4,000,000

Cost of Goods Sold

$400,000

$800,000

Operating Expenses

$1,600,000

$2,000,000

Contribution Margin

$1,000,000

$1,200,000

Undistributed Operating Expense

$250,000

$370,000

Income after Undistributed Operating Expenses (Gross Operating Profit)

$750,000

$830,000

Interest

$240,000

$180,000

Other Fixed Charges

$320,000

$404,000

Income Before Taxes

$190,000

$246,000

Income Tax

$57,000

$73,800

Net Income

$133,000

$172,200

Occupancy

78.00%

70.00%

ADR

$66.25

$78.28

Mary asks us to calculate the Operating Efficiency Ratio for each property. Which management team did a better job and what is the Operating Efficiency Ratio for the better performing property?

(a)The management team at the Ash Inn did a better job and the Operating Efficiency Ratio was 25.00%.

(b)The management team at the Zheng Inn did a better job and the Operating Efficiency Ratio was 20.75%.

(c)The management team at the Ash Inn did a slightly better job and the Operating Efficiency Ratio was 4.34%.

(d)The management team at the Zheng Inn did a better job and the Operating Efficiency Ratio was 6.20%.

Lindsey asks you to calculate the RevPar for each property. Which property achieved a higher RevPar and what is the RevPar for the better performing property?

RevPar = Paid occupancy percentage X ADR

(a) The Ash Inn achieved a higher RevPar and it was $51.68.

(b)The Zheng Inn achieved a higher RevPar and it was $54.80.

(c)The Ash Inn achieved a higher RevPar and it was $74.00.

(d)The Zheng Inn achieved a higher RevPar and it was $70.00.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Principles

Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso

9th Edition

978-0470317549, 9780470387085, 047031754X, 470387084, 978-0470533475

More Books

Students also viewed these Accounting questions