Question
Determining ending consolidated balances in the third year following the acquisitionEquity method Assume that your company acquired a subsidiary on January 1, 2017. The purchase
Determining ending consolidated balances in the third year following the acquisitionEquity method
Assume that your company acquired a subsidiary on January 1, 2017. The purchase price was $900,000 in excess of the subsidiarys book value of Stockholders Equity on the acquisition date, and that excess was assigned to the following [A] assets:
[A] Asset | Original Amount | Original Useful Life |
---|---|---|
Patent | $600,000 | 10 years |
Goodwill | 300,000 | Indefinite |
$900,000 |
The [A] assets with a useful life have been amortized as part of the parents equity method accounting. The financial statements of the parent and its subsidiary for the year ended December 31, 2019, are as follows:
Parent | Subsidiary | Parent | Subsidiary | |||
---|---|---|---|---|---|---|
Income statement: | Balance sheet: | |||||
Sales | $3,000,000 | $1,000,000 | Assets | |||
Cost of goods sold | (2,000,000) | (520,000) | Cash | $700,000 | $160,000 | |
Gross profit | 1,000,000 | 480,000 | Accounts receivable | 910,000 | 200,000 | |
Equity income | 200,000 | Inventory | 1,200,000 | 300,000 | ||
Operating expenses | (450,000) | (220,000) | Equity investment | 1,720,000 | ||
Net income | $750,000 | $260,000 | Property, plant and equipment (PPE), net | 3,000,000 | 800,000 | |
$7,530,000 | $1,460,000 | |||||
Statement of retained earnings: | ||||||
BOY retained earnings | $2,580,000 | $ 400,000 | Liabilities and stockholders equity | |||
Net income | 750,000 | 260,000 | Accounts payable | $400,000 | $90,000 | |
Dividends | (200,000) | (40,000) | Accrued liabilities | 500,000 | 120,000 | |
Ending retained earnings | $3,130,000 | $ 620,000 | Long-term liabilities | 1,000,000 | 250,000 | |
Common stock | 500,000 | 300,000 | ||||
APIC | 2,000,000 | 80,000 | ||||
Retained earnings | 3,130,000 | 620,000 | ||||
$7,530,000 | $1,460,000 |
At what amount will the following accounts appear in the consolidated financial statements for the year ended December 31, 2019?
Account | Amount |
---|---|
a. Cost of goods sold | Answer |
b. Equity income | Answer |
c. Operating expenses | Answer |
d. Cash | Answer |
e. Equity investment | Answer |
f. PPE, net | Answer |
g. Patent | Answer |
h. Goodwill | Answer |
i. Common Stock | Answer |
j. Retained Earnings | Answer |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started