Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Developing a Master Budget for a Manufacturing Organization Jacobs Incorporated manufactures a product with a selling price of $50 per unit. Units and monthly cost

Developing a Master Budget for a Manufacturing Organization Jacobs Incorporated manufactures a product with a selling price of $50 per unit. Units and monthly cost data follow:

Variable:
Selling and administrative

$5 per unit sold

Direct materials 10 per unit manufactured
Direct labor 10 per unit manufactured
Variable manufacturing overhead 5 per unit manufactured
Fixed:
Selling and administrative

$20,000 per month

Manufacturing (including depreciation of $10,000)

30,000 per month

Jacobs pays all bills in the month incurred. All sales are on account with 50 percent collected the month of sale and the balance collected the following month. There are no sales discounts or bad debts. Jacobs desires to maintain an ending finished goods inventory equal to 20 percent of the following month's sales and a raw materials inventory equal to 10 percent of the following month's production. January 1, 2011, inventories are in line with these policies. Actual unit sales for December and budgeted unit sales for January, February, and March of 2011 are as follows:

JACOBS INCORPORATED Sales Budget For the Months of January, February, and March 2011
Month December January February March
Sales - Units 5,500 6,000 10,000 10,000
Sales - Dollars $275,000 $300,000 $500,000 $500,000

A cash budget for January.

JACOBS INCORPORATED Cash Budget For the Month of January 2011
Beginning balance Answer
Receipts:
December sales Answer
January sales Answer Answer
Total cash available Answer
Disbursements:
Purchases Answer
Direct labor Answer
Variable manufacturing overhead Answer
Fixed manufacturing overhead (exclude depreciation) Answer
Variable selling and administrative Answer
Fixed selling and administrative Answer
Dividend Answer Answer
Ending Balance Answer

Additional information:

  • The January 1 beginning cash is projected as $7,000.
  • For the purpose of operational budgeting, units in the January 1 inventory of finished goods are valued at variable manufacturing cost.
  • Each unit of finished product requires one unit of raw materials.
  • Jacobs intends to pay a cash dividend of $6,000 in January.

---------I just got the answer Sonali! Thank you for replying!

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

=+b. Based on the information given, what are the values of

Answered: 1 week ago

Question

Employ effective vocal cues Employ effective visual cues

Answered: 1 week ago