Question
Differential Analysis for Machine Replacement Proposal Franklin Printing Company is considering replacing a machine that has been used in its factory for four years. Relevant
Differential Analysis for Machine Replacement Proposal
Franklin Printing Company is considering replacing a machine that has been used in its factory for four years. Relevant data associated with the operations of the old machine and the new machine, neither of which has any estimated residual value, are as follows:
Old Machine | |
Cost of machine, ten-year life | $109,200 |
Annual depreciation (straight-line) | 10,920 |
Annual manufacturing costs, excluding depreciation | 38,600 |
Annual nonmanufacturing operating expenses | 13,000 |
Annual revenue | 96,000 |
Current estimated selling price of the machine | 35,400 |
New Machine | |
Cost of machine, six-year life | $137,400 |
Annual depreciation (straight-line) | 22,900 |
Estimated annual manufacturing costs, exclusive of depreciation | 19,200 |
Annual nonmanufacturing operating expenses and revenue are not expected to be affected by purchase of the new machine.
Required:
1. Prepare a differential analysis as of November 8 comparing operations using the present machine (Alternative 1) with operations using the new machine (Alternative 2). The analysis should indicate the differential profit that would result over the six-year period if the new machine is acquired. If an amount is zero, enter "0". If required, use a minus sign to indicate a loss.
Differential Analysis | |||
Continue with Old Machine (Alt. 1) or Replace Old Machine (Alt. 2) | |||
November 8 | |||
Continue with Old Machine (Alternative 1) | Replace Old Machine (Alternative 2) | Differential Effects (Alternative 2) | |
Revenues | |||
Proceeds from sale of old machine | $fill in the blank a44807052039ffa_1 | $fill in the blank a44807052039ffa_2 | $fill in the blank a44807052039ffa_3 |
Costs | |||
Purchase price | fill in the blank a44807052039ffa_4 | fill in the blank a44807052039ffa_5 | fill in the blank a44807052039ffa_6 |
Annual manufacturing costs (6 yrs.) | fill in the blank a44807052039ffa_7 | fill in the blank a44807052039ffa_8 | fill in the blank a44807052039ffa_9 |
Profit (loss) | $fill in the blank a44807052039ffa_10 | $fill in the blank a44807052039ffa_11 | $fill in the blank a44807052039ffa_12 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started