Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Dilly Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow: Sales are budgeted at $ 2

Dilly Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow:
Sales are budgeted at $290,000 for November, $310,000 for December, and $210,000 for January.
Collections are expected to be 65% in the month of sale and 35% in the month following the sale.
The cost of goods sold is 80% of sales.
The company desires to have an ending merchandise inventory at the end of each month equal to 70% of the next month's cost of goods sold. Payment for merchandise is made in the month following the purchase.
Other monthly expenses to be paid in cash are $21,100.
Monthly depreciation is $21,000.
Ignore taxes.
Balance Sheet
October 31
Assets
Cash $ 25,000
Accounts receivable 77,000
Merchandise inventory 162,400
Property, plant and equipment, net of $624,000 accumulated depreciation 1,026,000
Total assets $ 1,290,400
Liabilities and Stockholders' Equity
Accounts payable $ 239,000
Common stock 740,000
Retained earnings 311,400
Total liabilities and stockholders' equity $ 1,290,400
Accounts payable at the end of December would be:

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Management Of Health Care Organizations

Authors: William N. Zelman, Michael J. McCue, Noah D. Glick, Marci S. Thomas

4th Edition

111846656X, 978-1118466568

More Books

Students also viewed these Accounting questions