Discount rate 800% 0.08 project cost disc factor Discount cost 1 2 3 4 5 Total 7000 3000 2000 1000 2000 15000 0.925926 0.857339 0.793832 0.73503 0.680583 6481.481 2572.016 1587.664 735.0299 1361.166 12737.36 Benefit disc factor Discount benefit Menu 1000 2000 4000 6000 8000 21000 0.925926 0.857339 0.793832 0.73503 0.680583 925.9259 1714.678 3175.329 4410.179 5444.666 15670.78 Discounted Cash Flow Cash Flow -5555.56 -857.339 1587.664 3675.149 4083.499 2933.419 -6000 -1000 2000 5000 6000 6000 NPV X ROI X In the Table above, Calculate the NPV and ROI at the end of the project (Point marked X)