Discount Rate of 15%.

1. Calculate the following:
   1. Annual ROI
   2. Total Cost of ownership
   3. Average annual cost of ownership
   4. Net present value in year 3
   5. Payback period

Initial Yri Yr3 Yr2 100 100 Scenario 1 Annual Benefits Direct Indirect Total Benefits per period 100 200 200 200 300 300 300 Yr2 Yr3 Acquisition Yr1 100 Depreciation Schedule Software Hardware Total Depreciation per period 50 150 Initial Yr1 Yr2 Yr3 100 100 100 50 50 50 100 Expensed Costs Software Hardware Consulting Personnel Training Other Total Costs per period 100 100 100 100 100 300 250 250 250