Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Displayed below is the 2018 Income Statement for Bearkat Enterprises (BKE) 6 points Sow Projected 2019 (in millions) Sales Operating costs EBITDA Depreciation Earnings Before

image text in transcribed
image text in transcribed
Displayed below is the 2018 Income Statement for Bearkat Enterprises (BKE) 6 points Sow Projected 2019 (in millions) Sales Operating costs EBITDA Depreciation Earnings Before Interest and Taxes (EBIT) Interest Earnings Before Taxes (EBT) Taxes Net income 2018 (in millions) $ 12.00 4,00 8.00 1.50 6.50 1.50 5.00 2.00 $ 3.00 Dividends Addition to retained Earnings 1.80 1.20 the right Calculate the values for the 2019 projected proforma Income statement using the following assumptions (rve provided the 2019 income statement framework of 2018 income statement values 11 2019 Sales are expected to increase by 25 over 2018 sales levels 212015 operating costs will be 20% of projected sales 3) 2015 interestepense will increase by over 2018 interest expenses, and 4) the 2019 tarate depreciation amount and the dividend payout will remain the same as in 2018 Enter your answers a numbers with complaces of precio 12 Keep in values in millions Calculate the values for the 2019 projected (proforma income statement using the following assumptions (Ive provided the 2019 income statement framework to the right of 2018 income statement values 1) 2019 Sales are expected to increase by 25% over 2018 Sales levels 2) 2019 operating costs will be 20% of projected sales, 3) 2019 interest expense will increase by 30% over 2018 interest expense, and 4) the 2019 tax rate, depreciation amount and the dividend payout ratio will remain the same as in 2018 Enter your answers as numbers with 3 decimal places of precision .. 1.234). Keep in values in millions Enter the values for 2019 Projected sales Operating costs Interest expense Tax expense Net income Dividends

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Econometrics

Authors: Peijie Wang

1st Edition

0415426693, 978-0415426695

More Books

Students also viewed these Finance questions

Question

6. Have you used solid reasoning in your argument?

Answered: 1 week ago