Question
Division D is considering two possible expansion plans. Plan A would expand a current product line at a cost of $8,550,000. Expected annual net cash
Division D is considering two possible expansion plans. Plan A would expand a current product line at a cost of $8,550,000. Expected annual net cash inflows are $1,625,000, with zero residual value at the end of 10 years. Under Plan B, Division D would begin producing a new product at a cost of $8,000,000. This plan is expected to generate net cash inflows of $1,090,000 per year for 10years, the estimated useful life of the product line. Estimated residual value for Plan B is $1,200,000. Division D uses straight-line depreciation and requires an annual return of 9%.
Caclulate the NPV (net present value) of each plan. Begin by calculating the NPV of Plan A.
Years | Net Cash Inflow | Annuity PV Factor (i=9%, n=10) | PV Factor (i=9%,n=10) | Present Value |
1-10 Present Value of Annuity | ? | ? | ? | |
10 Present Value of Annuity |
? | ? | ? | |
Total PV of Cash inflows | ? | |||
0 Initial Investment | ? | |||
Net Present Value | ? |
Calculate the NPV of Plan B.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started