Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

D-Mart Stores, Inc., a merchandising business, has reported the following Balance Sheet data for the two most recent years ended December 31: D-Mart Stores, Inc.

D-Mart Stores, Inc., a merchandising business, has reported the following Balance Sheet data for the two most recent years ended December 31:
D-Mart Stores, Inc.
Balance Sheet
As of December 31
2015 2014
Assets
Current Assets:
Cash $116,850 $97,050
Accounts receivable $112,250 $85,500
Inventory $237,800 $198,750
Prepaid insurance $2,000 $2,000
Supplies $1,100 $950
Total Current Assets $470,000 $384,250
Long Term Assets:
Property & Equipment $296,000 $146,000
Accumulated Depreciation - Property & Equipment $76,400 $31,800
Total Long Term Assets $219,600 $114,200
Total assets $689,600 $498,450
Liabilities
Short Term Liabilities:
Accounts payable $107,000 $62,700
Payroll liabilities $33,300 $29,400
Total Short Term Liabilities $140,300 $92,100
Long Term Liabilities:
Note Payable (3 year term) $122,000 $0
Note Payable (10 year term) $305,200 $325,800
Total Long Term Liabilities $427,200 $325,800
Total Liabilities $567,500 $417,900
Stockholders' Equity
Capital stock, $0.10 par, 100,000 shares authorized $8,000 $6,000
Additional paid in capital $62,000 $54,000
Retained earnings $52,100 $20,550
Total stockholders equity $122,100 $80,550
Total liabilities and stockholders's equity $689,600 $498,450
A) Prepare a horizontal analysis of the Balance Sheets.
B) Comment briefly on the significant changes disclosed in the analysis.
**Please show all formulas/equations

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

Economic protection through insurance and retirement programs.

Answered: 1 week ago