Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Do a horizontal analysis of this balance sheet: WXYZ, Corporation Consolidated Balance Sheet (in thousands) 12 Months Ended Dec 31, 2017 Dec 31, 2016 Dec

Do a horizontal analysis of this balance sheet:

WXYZ, Corporation
Consolidated Balance Sheet
(in thousands)
12 Months Ended
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
ASSETS
Cash and due from banks $ 19,304 $ 13,796 $ 13,468
Interest bearing deposits with banks 15,137 5,135 5,289
Total cash and cash equivalents 34,441 18,931 18,757
Securities available for sale 159,051 142,990 125,693
Securities held to maturity, fair value $44,549, $55,425, $71,363, respectively 44,829 55,568 71,542
Loans held for sale 1,736 1,770 1,835
Loans, net of allowance for loan losses $13,976, $14,194, $14,747, respectively 1,230,194 893,716 838,213
Premises and equipment 26,774 18,153 18,044
Restricted investment in bank stocks 4,773 4,349 4,414
Investment in bank-owned life insurance 44,935 40,742 39,642
Investments in low-income housing partnerships 2,446 2,899 3,345
Goodwill 19,580 6,308 6,308
Intangible assets 2,560 688 1,033
Foreclosed assets held for resale 436 256 580
Other assets 23,668 19,950 18,519
Total Assets 1,595,423 1,206,320 1,147,925
LIABILITIES
Deposits:
Non-interest bearing 279,413 180,593 166,224
Interest bearing 1,019,079 787,028 746,756
Total Deposits 1,298,492 967,621 912,980
Short-term borrowings 36,908 34,590 35,202
Long-term borrowings 94,600 74,250 76,500
Other liabilities 11,466 9,798 8,528
Total Liabilities 1,441,466 1,086,259 1,033,210
STOCKHOLDERS' EQUITY
Preferred stock, $2.50 par value; 20,000,000 shares authorized; no shares outstanding - - -
Common stock, $2.50 par value; 20,000,000 shares authorized; 7,086,258, 6,126,738, and 6,102,324 shares issued; 7,023,658, 6,064,138, and 6,039,724 shares outstanding 17,716 15,317 15,256
Treasury stock, at cost (62,600 shares) (728) (728) (728)
Additional paid-in capital 37,777 10,941 10,387
Retained earnings 106,293 100,555 94,526
Accumulated other comprehensive loss (7,092) (6,024) (4,726)
Total Stockholders' Equity 153,966 120,061 114,715
Total Liabilities and Stockholders' Equity $ 1,595,432 $ 1,206,320 $ 1,147,925

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Bev Vickerstaff, Parminder Johal

1st Edition

1444170414, 978-1444170412

More Books

Students also viewed these Accounting questions

Question

Why is a banks capital level important?

Answered: 1 week ago

Question

Able to describe variations in rewards practices.

Answered: 1 week ago