Do it for years 0-4 please as it's one question

Suppose that Linksys is considering the development of a wireless home networking appliance, called HomeNet, that will provide both the hardware and the software necessary to run an entire home from any Internet connection. Linksys's receivables are 15.3% of sales and its payables are 14.5% of COGS. Forecast the required investment in net working capital for HomeNet assuming that sales and cost of goods sold (COGS) will be as follows: The required investment in net working capital for year is $ (Round to the nearest dollar.) - Data table (Click on the following icon in order to copy its contents into a spreadsheet.) 0 1 3 4 Year $23,526 $26,479 $23.712 $8,603 Sales $9,511 $10,704 COGS $9,586 $3,478