Doc Brown, Inc. just paid a dividend of D$0=$ $$1\mathrm{.}21.$ Analysts expect the company's dividend to grow by $20\%$ this year, by $20\%$ in Year $2,$ and at a constant rate of $6\%$ in Year $3$ and thereafter. The required return on this low$-$risk stock is $13\%.$ What is the best estimate of the stock$$s current market value, $ xxx$.$xx$,$ no $ sign? Please explain with all steps:$($Excel would be best$)$