Dodgeted fhome-Statement and Supporting Buctoets shatement for linuaryi M. Eatimated saies fde Januecy: Prastic 1,00 ib. per unit of product E. Ankicipates ec Drer L2 Homework (Application) Assembly Department 9. Estimated factory overhead costs for January: Indirect factory wages 0.10hr, at $12 perhr. per hr. Power and light Insurance and property tax h. Estimated operating expenses for January: Sales salaries expense $40,000 20,000 10,000 5,000 \begin{tabular}{lr} Advertising expense & $125,000 \\ Office salaries expense & 80,000 \\ Depreciation expense-office equipment & 40,000 \\ Travel expense-selling & 4,000 \\ Office supplies expense & 25,000 \\ Miscellaneous administrative expense & 2,500 \\ 1. Estimated other revenue and expense for January: & 3,500 \\ \hline Interest revenue \end{tabular} 1. Estimated other revenue and expense for January: Interest revenue Interest expense $4,540 1. Estimated tax rate: 25% 3,000 Required: 1. Prepare a sales budget for January. 1. Prepare a sales budper for January. 2. Prepare a production budget for lanuary. For those boxes in which you mist enter subtracted or negative numbers use a minus sign. Prepare a diect materiats purchases budget for January. For those bones in which you must enter subtracted or negative numbers use a minus sign, 4. Prepare a directiabor cost budget for January. 5. Prepare a factory overheod cost budget for January: Which you mint eoter suttracted of thegstive numbers use a mieut sighi: repare a selling and ad tninistrative expenses budget foe january. 6. Frware a budgetwe incoime statemenifor fachuary. in the gther revenue and evpense sectoon, indicate esperses as negative ambunta