DON'T use Excel to slove it plz slove it by formelas

Kal Tech Engineering Systems is considering buying a blow-molding machine for its operation in Tennessee. It is estimated that the net benefits in year will be $ 50,000 and decreasing at the rate $ 5,000 for the next four years and stays at the same level as that of year 5 for the next 5 years. If MARR is 3%, determine the amount of money that the company can invest on this blow-molding machine. Assume the salvage at the end of year 5 will be about 30% of initial cost