Down Under Boomerang, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2.94 million. The fixed asset will be depreciated straight-line to zero over its three year tax life. The project is estimated to generate $2,160,000 in annual sales, with cost of $855,000. The tax rate is 34 percent and the required return is 10 percent. The project requires an initial investment in net working capital of $380,000, and the fixed asset will have a market value of $250,000 at the end of the project. What is the projects Year 0 net cash flow? Year 1? Year 2? Year 3?

Years Cash Flow

Year 0 $

Year 1 $

Year 2 $

Year 3 $

What is the NPV?

NPV $