Down Under Products' sales budget for the next four months is as follows:

$\backslash$table$[[,$Unit Sales$],[$April$,88,000],[$May$,90,000],[$June$,128,000],[$July$,99,000]]$

The company wants its ending inventory levels to equal $15\%$ of the following month's unit sales. The inventory at the end of March was $13,200$ units.

Required:

Prepare a production budget, by month and in total, for the second quarter.

$\backslash$table$[[$Down Under Products, Limited$],[$Production Budget$],[,$April,May,June,Quarter$],[$Budgeted unit sales$],[$Add: Desired units of ending finished goods inventory$],[$Total needs,$0,0,0,0],[$Less: Desired units of ending finished goods inventory$],[$Required production in units,$0,0,0,$Fill in the chart pla