Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Download spreadsheet Financial Statements, Cash Flow, and Taxes-606875.xlsx a. Sales for 2021 were $462,650,000, and EBITDA was 14% of sales. Furthermore, depreciation and amortization

image text in transcribed

Download spreadsheet Financial Statements, Cash Flow, and Taxes-606875.xlsx a. Sales for 2021 were $462,650,000, and EBITDA was 14% of sales. Furthermore, depreciation and amortization were 18% of net fixed assets, Interest was $8,789,000, the corporate tax rate was 25%, and Laiho pays 46.25% of its net income as dividends. Given this information, construct the firm's 2021 income statement. Laiho Industries: Income Statement for Year Ending December 31, 2021 (thousands of dollars) 2021 $ Sales Operating costs excluding depreciation and amortization $ EBITDA Depreciation and amortization EBIT Interest EBT Taxes (25%) Net income $ $ $ Common dividends Addition to retained earnings $ $ b. Construct the statement of stockholders' equity for the year ending December 31, 2021, and the 2021 statement of cash flows. Hint: The difference in accumulated depreciation from one year to the next is the annual depreciation expense for the year. Laiho Industries: Statement of Stockholders' Equity, December 31, 2021 (thousands of dollars) Total Stockholdere

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Finance for Executives Managing for Value Creation

Authors: Gabriel Hawawini, Claude Viallet

4th edition

9781133169949, 538751347, 978-0538751346

More Books

Students also viewed these Finance questions

Question

work settings of recent graduates;

Answered: 1 week ago

Question

What does a biostatistician do?

Answered: 1 week ago