Dr. James Janson comes to Stanford from the University of North Carolina at Greensboro, where she was Associate Professor of accounts and finance. These days she is teaching management accounting to the students of masters level. After finalizing her lecture on cost of goods sold statement, she gave the data to the students to prepare cost of goods sold statement for superior manufacturing. Data has the following cost and expense for the year ending

December 31, 2019.

Raw materials, 1/1/19 $ 30,000 Insurance, factory $ 14,000

Raw materials, 12/31/19 20,000 Property taxes, factory building 6,000 Raw materials Purchases 205,000 Sales (net) 1,800,000

Material Handling 600 Insurance on transit 800

Indirect materials 15,000 Delivery expenses 100,000

Food Expense 6,000 Purchase return 1,500 Work in process, 1/1/19 80,000 Sales commissions 150,000

Work in process, 12/31/19 50,000 Indirect labor 90,000

Finished goods, 1/1/19 110,000 Factory machinery rent 40,000 Finished goods, 12/31/19 120,000 Factory utilities 65,000

Direct labor 350,000 Depreciation, factory building 24,000 Factory managers salary 35,000 Administrative expenses 300,000

Requirement

Prepare a cost of goods manufactured schedule for Superior Company for 2019.