Draft Statements of Profit and Loss or Other Comprehensive Income for the Year Ended 31 December 2018 House plc Martins Inc. '000 RUB'000 Revenue 80,000 62,500 Cost of sales (42.500) (32.500) Gross profit 37,500 30,000 Distribution costs (12,500) (10.000) Administrative expenses (10,000) (6.000) Operating profit 15,000 14,000 Dividend receivable 3,000 Interest payable (2.000) (1.500) Profit before tax 16,000 12,500 Taxation (5,000) (4.000) Profit after tax 11.000 8.500 Additional Information 1. Exchange rates at the relevant dates are as follows: Date RUB to the 1 January 2011 31 December 2017 31 December 2018 1.5 Average rate 2018 1.52 2. Amounts shown as non-current liabilities by House plc and Martins Inc. represent the long- term element of the bank loan shown in current liabilities. These loans were raised by each of the companies independently and are repayable by each of the companies in their local currency 3. The dividends payable included in the draft statements of financial position of House plc and Martins Inc. shown above had not been approved by the shareholders at 31 December 2018. No other dividends were paid or proposed by either company during 2018. Requirement Prepare the consolidated statement of profit or loss and other comprehensive income of House plc for the year ended 31 December 2018 and the consolidated statement of financial position as at that date, showing the foreign exchange translation reserve separately within equity. 1.6 Martins Inc., a Russian company, carries out its day-to-day operations in Russian rubles (RUB) and acts independently of House plc. On 1 January 2011, House plc purchased 11,250,000 shares in Martins Inc. when the retained earnings of Martins Inc. were RUB5,000,000. The fair value of the net assets of Martins Inc. on 1 January 2011 was the same as their book value. The draft statements of profit or loss and other comprehensive income for the year ended 31 December 2018 of House ple and Martins Inc., together with their draft statements of financial position as at that date, are shown below. Draft Statements of Financial Position as at 31 December 2018 House plc Martins Inc. '000 '000 RUB'000 RUB'000 ASSETS Non-current Assets Property, plant and equipment 30,000 25,000 Investments 7.500 37,500 25,000 Current Assets Inventory 12,500 20,000 Trade receivables 14,000 17,500 Dividends receivable 3,000 Cash at bank 500 30.000 37.500 67.500 62.500 EQUITY AND LIABILITIES Capital and Resentes Called up share capital (1/RUBI shares) 17,500 15,000 Retained earnings 20,000 12.500 37,500 27,500 Non-current Liabilities 10,000 12.500 Current Liabilities Trade payables 7.500 10,000 Dividends payable 5.000 6,000 Bank loan 7.500 20.000 6.500 22.500 67.500 62.500 Draft Statements of Profit and Loss or Other Comprehensive Income for the Year Ended 31 December 2018 House plc Martins Inc. '000 RUB'000 Revenue 80,000 62,500 Cost of sales (42.500) (32.500) Gross profit 37,500 30,000 Distribution costs (12,500) (10.000) Administrative expenses (10,000) (6.000) Operating profit 15,000 14,000 Dividend receivable 3,000 Interest payable (2.000) (1.500) Profit before tax 16,000 12,500 Taxation (5,000) (4.000) Profit after tax 11.000 8.500 Additional Information 1. Exchange rates at the relevant dates are as follows: Date RUB to the 1 January 2011 31 December 2017 31 December 2018 1.5 Average rate 2018 1.52 2. Amounts shown as non-current liabilities by House plc and Martins Inc. represent the long- term element of the bank loan shown in current liabilities. These loans were raised by each of the companies independently and are repayable by each of the companies in their local currency 3. The dividends payable included in the draft statements of financial position of House plc and Martins Inc. shown above had not been approved by the shareholders at 31 December 2018. No other dividends were paid or proposed by either company during 2018. Requirement Prepare the consolidated statement of profit or loss and other comprehensive income of House plc for the year ended 31 December 2018 and the consolidated statement of financial position as at that date, showing the foreign exchange translation reserve separately within equity. 1.6 Martins Inc., a Russian company, carries out its day-to-day operations in Russian rubles (RUB) and acts independently of House plc. On 1 January 2011, House plc purchased 11,250,000 shares in Martins Inc. when the retained earnings of Martins Inc. were RUB5,000,000. The fair value of the net assets of Martins Inc. on 1 January 2011 was the same as their book value. The draft statements of profit or loss and other comprehensive income for the year ended 31 December 2018 of House ple and Martins Inc., together with their draft statements of financial position as at that date, are shown below. Draft Statements of Financial Position as at 31 December 2018 House plc Martins Inc. '000 '000 RUB'000 RUB'000 ASSETS Non-current Assets Property, plant and equipment 30,000 25,000 Investments 7.500 37,500 25,000 Current Assets Inventory 12,500 20,000 Trade receivables 14,000 17,500 Dividends receivable 3,000 Cash at bank 500 30.000 37.500 67.500 62.500 EQUITY AND LIABILITIES Capital and Resentes Called up share capital (1/RUBI shares) 17,500 15,000 Retained earnings 20,000 12.500 37,500 27,500 Non-current Liabilities 10,000 12.500 Current Liabilities Trade payables 7.500 10,000 Dividends payable 5.000 6,000 Bank loan 7.500 20.000 6.500 22.500 67.500 62.500