Draw schedule and interest carry. Complete the following (10pts). Given: NOI: 400,000 10% Cap Rate: LTVR: Interest Rate: 75% 12% APR Draw Draw Amount Percent Complete This Peric 10% Cumulative Percent Complete Cumulative Principal Interest Carry 1 2 10% 25% 3 4 5 20% 20% 6 15% Total Draw schedule and interest carry. Complete the following (10pts). Given: NOI: 400,000 10% Cap Rate: LTVR: Interest Rate: 75% 12% APR Draw Draw Amount Percent Complete This Peric 10% Cumulative Percent Complete Cumulative Principal Interest Carry 1 2 10% 25% 3 4 5 20% 20% 6 15% Total