Drop-down menu for #3 in order -

Vandenberg, Inc., produces and sells two products: a ceiling fan and a table fan. Vandenberg plans to sell 30,000 ceiling fans and 80,000 table fans in the coming year. Product price and cost information includes: Ceiling Fan Table Fan Price $66 $16 Unit variable cost $13 $4 Direct fixed cost $22,400 $42,000 Common fixed selling and administrative expenses total $78,000. Required: 1. What is the sales mix estimated for next year (calculated to the lowest whole number for each product)? Sales mix of ceiling fans to table fans = 2. Using the sales mix from Requirement 1, form a package of ceiling fans and table fans. How many ceiling fans and table fans are sold at break-even? Round your intermediate calculations and final answers to the nearest whole number. Break-even ceiling fans Break-even table fans 3. Prepare a contribution-margin-based income statement for Vandenberg, Inc., based on the unit sales calculated in Requirement 2. If an amount is zero, enter "0". Enter any negative product margin and losses with a minus sign. Do not round intermediate calculations. Round your final answers to nearest dollar. Vandenberg, Inc. Contribution-Margin-Income Statement For the Coming Year Ceiling Fans Table Fans Total Common fixed expenses Contribution margin Direct fixed expenses Product margin Sales Less: Common fixed expenses Less: Direct fixed expenses Less: Product margin Less: Sales Less: Variable expenses Common fixed expenses Contribution margin Product margin Sales Variable expenses Less: Common fixed expenses Less: Contribution margin Less: Direct fixed expenses Less: Sales Less: Variable expenses Common fixed expenses Direct fixed expenses Product margin Sales Variable expenses Less: Common fixed expenses Less: Contribution margin Less: Direct fixed expenses Less: Product margin Less: Variable expenses Common fixed expenses Contribution margin Direct fixed expenses Operating income Operating loss 4. What if Vandenberg, Inc., wanted to earn operating income equal to $14,800? Calculate the number of ceiling fans and table fans that must be sold to earn this level of operating income. (Hint: Remember to form a package of ceiling fans and table fans based on the sales mix and to first calculate the number of packages to earn an operating income of $14,800.) Round your intermediate calculations and final answers to nearest number. Break-even ceiling fans II Break-even table fans