Question
DUBAI Manufacturing has established the following master flexible budget: Sales in Units 100,000 150,000 200,000 Sales $1,600,000 $2,400,000 $3,200,000 Less variable expenses: Raw materials 200,000
DUBAI Manufacturing has established the following master flexible budget:
| Sales in Units | ||
| 100,000 | 150,000 | 200,000 |
|
|
|
|
Sales | $1,600,000 | $2,400,000 | $3,200,000 |
Less variable expenses: |
|
|
|
Raw materials | 200,000 | 300,000 | 400,000 |
Direct labor | 250,000 | 375,000 | 500,000 |
Manufacturing overhead | 175,000 | 262,500 | 350,000 |
Selling and administrative | 100,000 | 150,000 | 200,000 |
Total variable | 725,000 | 1,087,500 | 1,450,000 |
Contribution margin | 875,000 | 1,312,500 | 1,750,000 |
|
|
|
|
Less fixed expenses: |
|
|
|
Manufacturing overhead | 300,000 | 300,000 | 300,000 |
Selling and administrative | 240,000 | 240,000 | 240,000 |
Total fixed | 540,000 | 540,000 | 540,000 |
Net operating income | $ 335,000 | $ 772,500 | $1,210,000 |
The company uses a standard cost system in which manufacturing overhead is applied to units of product based on machine-hours. At standard, each unit of product requires one machine-hour to complete. The denominator level of activity is 150,000 machine-hours, or 150,000 units. Actual data for the year were as follows:
Actual variable overhead cost | $211,680 |
Actual fixed overhead cost | $315,000 |
Actual machine-hours | 126,000 |
Units produced | 120,000 |
Required:
1:What are the predetermined variable and fixed manufacturing overhead rates for the year?
2:Compute the variable manufacturing overhead spending and efficiency variances for the year.
3:Compute the fixed manufacturing overhead budget and volume variances for the year.
4:Prepare a flexible budget.
5:Explain and interpret these variances.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started