Dull Company is expected to grow at various rates over the next three years. The company just paid a $5 dividend. The company expects to grow at 20% for the next two years (effecting D1, D2), then the company expects to grow at a constant rate of 10% per year indefinitely. If the required rate of return on Dull's common stock is 15%, what is a share of Dull's stock worth?