Question
Dungan Corporation is evaluating a proposal to purchase a new drill press to replace a less efficient machine presently in use. The cost of the
Dungan Corporation is evaluating a proposal to purchase a new drill press to replace a less efficient machine presently in use. The cost of the new equipment at time 0, including delivery and installation, is $235,000. If it is purchased, Dungan will incur costs of $6,400 to remove the present equipment and revamp its facilities. This $6,400 is tax deductible at time 0.
Depreciation for tax purposes will be allowed as follows: year 1, $54,000; year 2, $84,000; and in each of years 3 through 5, $44,000 per year. The existing equipment has a book and tax value of $114,000 and a remaining useful life of 10 years. However, the existing equipment can be sold for only $54,000 and is being depreciated for book and tax purposes using the straight-line method over its actual life.
Management has provided you with the following comparative manufacturing cost data.
Present Equipment | New Equipment | ||||
Annual capacity (units) | 414,000 | 414,000 | |||
Annual costs: | |||||
Labor | $ | 47,500 | $ | 39,000 | |
Depreciation | 24,000 | 28,000 | |||
Other (all cash) | 62,000 | 34,000 | |||
Total annual costs | $ | 102,000 | $ | 73,000 | |
The existing equipment is expected to have a salvage value equal to its removal costs at the end of 10 years. The new equipment is expected to have a salvage value of $74,000 at the end of 10 years, which will be taxable, and no removal costs. No changes in working capital are required with the purchase of the new equipment. The sales force does not expect any changes in the volume of sales over the next 10 years. The companys cost of capital is 16 percent, and its tax rate is 25 percent.
Required:
Compute the net present value of the project.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started