During June, Tarras Corporation plans to serve 33,000 customers. The company uses the following revenue and cost formulas in its budgeting, where q is the number of customers served: Revenue: $4.42 Wages and salaries: $33,300 + $1.549 Supplies: $0.749 Insurance: $13,000 Miscellaneous expense: $4,300 + $0.449 Required: Prepare the company's planning budget for June. 33,000 Tarras Corporation Planning Budget For the Month Ended June 30 Budgeted customers served Revenue Expenses: Wages and salaries Supplies Insurance Miscellaneous expense Total expense Net operating income