During September, Clendennen Corporation budgeted for 34,000 customers, but actually served 32,000 customers. The company uses the following revenue and cost formulas in its budgeting, where q is the number of customers served: Revenue: $4.64q Wages and salaries: $35,900+$1.80q Supplies: $0.70q Insurance: $12,900 Miscellaneous expense: $5,900+$0.20q Required: Prepare the company's flexible budget for September based on the actual level of activity for the month