During the year n+1, the firm plans to raise a secured loan of Rs. 20 lakhs. The company plans to raise its capital by 50 lakhs through a public issue. Current Liabilities decreased by 5 lakhs and provisions are expected to increase by 5 lakhs. The company plans to sell fixed assets worth Rs. 30 lakhs and raise its inventories by 10 lakhs. Receivables are expected to increase by 5 lakhs. The firm plans to pay 10 lakhs by way of equity dividend. The level of cash would be the balancing amount in the projected balance sheet. Given the above information, prepare the following: (4+4=8) (A) Projected Cash Flow statement for the n+1 year (B) Projected Balance Sheet for the n+1 year The balance sheet of Star Pharmaceuticals Limited at the end of year n (the year which is iust over) is as follows: (All figures are in lakhs) The projected income statement and the distribution of earnings is given below