DXAM I PART $1$

DINANCIAL ANALYSIS & PLANNING.

CASD: B&MIne.

$B$&$M$ is an oil service supply company that supplies major oil and gas drilling companies drilling tools and bits. B&M has never defaulted on a loan.

TASK I. Prepare A Common Size Income Statement and Balance Sheet.

TASK II Calculate the relevant ratios. Do a time series and cross$-$sectional analysis.

Bemine.

INCOMI

STATIMMINT

IN $000$ s

SALES

cos

cross

$OH$

Other

BBDII

DEP

BiBII

NI

BBT

$\backslash$table$[[2001,,],[4,005,,],[2,603,2002,2003],[1,402,3,806,5,623],[,1,682,4,273],[1,350,,],[400,480,570],[190,241,211],[812,961,503],[150,184,210],[662,777,293],[140,140,244],[592,631,49]]$

II

$3$

$\backslash$table$[[$TAX$,260\mathrm{.}88,318\mathrm{.}55,24\mathrm{.}26],[$NI$,261,319,24],[$DIVIDENDS$,-,-,$@