Dynamic Corporation has an unlevered cost of equity of 12% and is taxed at a 20% rate. The 4-year forecasts of 'ee cash ow and interest expenses are shown in the following table; 'ee cash ow and interest expenses are expected to grow at a 5% rate after Year 4. Using the compressed APV model, answer the following questions. (In millions) Projected War 1 2 3 4 Free cash flow $240.0 $200.0 $320.0 $350.0 Interest expense $1 00.0 $120.0 $120.0 $140.0 a. Calculate the estimated horizon value of unlevered operations at Year 4 {i.e., immediately alter the Year-4 free cash ow). b. Calculate the current value of unlevered operations. c. Calculate the estimated horizon value of the tax shield at Year 4 (Le, immediately after the Year-4 free cash ow). d. Calculate the current value of the tax shield. e. Calculate the current total value