E G H I 3 K 1 Count Cum. % of Items SKU# Units Sold/Yr. Unit Cost 2 10020 92 $3.93 COGS/Yr. $184,881.84 Cum. COGS/Yr. % of COGS Cum. % of COGS Class $184,881.84 5.2205% 5.22% A 3 10166 1,991 $1.73 $361.56 $185,243.40 0.0097% 5.2302% 4 10605 13,237 $9.98 $3,444.43 $188,687.83 0.0926% 5.3228% 5 10650 607 $7.58 $132,105.26 $320,793.09 3.5517% 8.8745% 10905 31 $7.88 $4,601.06 7 11018 397 $2.41 $244.28 $325,394.15 $325,638.43 0.0066% 0.1237% 8.9982% 9.0048% B 11141 7,137 $2.55 $956.77 $326,595.20 0.0257% 9.0305% 9 11581 12,746 $3.80 $18,199.35 $344,794.55 0.4893% 9.5198% 10 11618 1,015 $5.52 $48,434.80 $393,229.35 1.3022% 10.8220% 11 11839 379 $3.13 $5,602.80 $398,832.15 0.1506% 10.9726% 12 11990 12,994 $6.38 $1,186.27 $400,018.42 0.0319% 11.0045% 13 12593 493 $3.04 $82,901.72 $482,920.14 2.2288% 13.2334% 14 13075 8,460 $9.35 $1,498.72 $484,418.86 0.0403% 13.2737% 15 13124 72 16 14444 90 28 $8.20 $79,101.00 $563,519.86 2.1267 % 15.4004% $9.56 $590.40 $564,110.26 0.0159% 15.4162% 17 14699 1,095 $5.31 $860.40 $564,970.66 0.0231% 15.4394% 18 15209 3,019 $5.21 $5,814.45 $570,785.11 0.1563% 15.5957% 19 15533 629 $8.95 $15,728.99 $586,514.10 0.4229% 16.0186% 20 16314 2 $8.20 $5,629.55 $592,143.65 0.1514% 16.1699% 21 17324 501 $3.88 $16.40 $592,160.05 0.0004% 16.1704% 22 17741 279 $8.29 $1,943.88 $594,103.93 0.0523% 16.2226% 23 18648 9,133 $8.53 $2,312.91 $596,416.84 0.0622% 16.2848% 24 18734 920 $9.46 $77,904.49 $674,321.33 2.0945% 18.3793% 25 19737 834 $9.25 $8,703.20 $683,024.53 0.2340 % 18.6133% 26 19991 1,039 $3.78 $7,714.50 $690,739.03 0.2074 % 18.8207% 27 20025 1,899 $6.96 $3,927.42 $694,666.45 0.1056% 18.9263% 28 20030 642 $3.04 $13,217.04 $707,883.49 0.3553% 19.2816% 29 20335 1,520 $9.77 $1,951.68 $709,835.17 0.0525% 19.3341% Solution + Calculation Mula: Automatio