E10-9 Computing the Issue Price of a Bond with Analysis of Net Earnings and Cash Flow Effects LO10-3, 10.8 Imai Company issued a $1.255 million bond that matures in five years. The bond has a 9 percent coupon rate. When the bond was issued, the market rate was 4 percent. The bond pays interest twice per year, on June 30 and December 31 . Use Table 9 C.1. Toble 9C2. Required: 1. Record the issuance of the bond on June 30. (Round time value factor to 4 decimal places. Enter your answers in dollars not in millions. Round intermediate and final answers to the nearest whole dollat. If no entry is required for a transaction/event, select "No journal entry required" in the first account field.) Journal entry worksheet Record the issuance of bond on June 30th, Note: Enter debits before credits Shuttle Company issued $500,000, three-year, 10 percent bonds on January 1 year 1 . The bond interest is paid each December 31 , the end of the company's fiscal yeat. The bond was sold to yield 9 percent. Use Table 9C 1. Table 9C.2. (Round time value factor to 4 decimal places.) Required: 1. Complete a bond payment schedule. Use the effective-interest amortization method. (Make sure that the unamortized discount/premium equals to ' O ' and the Net Liability equals to face value of the bond in the last period. Interest expense in the last period should be calculated as Cash Interest (t) discount / () premium amortized. Round intermediate and final answers to the nearest whole dollar.) 2. What amounts will be reported on the financial statements (statement of financial position, statement of earnings, and statement of cash flows) for year 1 , year 2, and year 3 ? (Round intermediate and final answers to the nearest whole dollar)