E9-18A Sales budget for a not-for-profit organization (Learning Objective 2) Hinckley Preschool operates a not-for-profit morning preschool. Each family pays a non refundable registration fee of $135 per child per school year. Monthly tuition for the eight-month school year varies depending on the number of days per week that the child attends preschool. The monthly tuition is $115 for the two-day program, $140 for the three-day program, $155 for the four-day program, and $180 for the five-day program. The following enrollment has been projected for the coming year: 86 children . 34 children 68 children 26 children Two-day program Three-day program ... Five-day program In addition to the morning preschool, Hinckley Preschool offers a Lunch Bunch program where kids have the option of staying an extra hour for lunch and playtime. The preschool charges an additional $4 per child for every Lunch Bunch attended. Historically, half of the children stay for Lunch Bunch an average of 12 times a month. Requirement Calculate Hinckley Preschool's budgeted revenue for the school year