E9-4 Preparing a budgeted income statement Davidson and Zhuang, physicians, budgeted for the following revenue and expenses for September: Depreciation-equipment.. $ 1,850 Fringe benefits. ... 3,300 Lease expense. 2,500 Nursing wages.. 4,500 Physicians' salaries . 28,000 Patient revenue 58,500 Administrative support. 2,200 Utilities... 650 Prepare a budgeted income statement for the month ending September 30, 2016