EARL GREY GOLF CORP.

$2$

$0$

$1$

$7$

$$and

$2$

$0$

$1$

$8$

$$Statement of Financial Position

Assets Liabilities and Owners

$$

E quity

$2$

$0$

$1$

$7$

$2$

$0$

$1$

$8$

$2$

$0$

$1$

$7$

$2$

$0$

$1$

$8$

Current assets Current liabilities

Cash $

$2$

$4$

$,$

$0$

$4$

$6$

$$$

$2$

$4$

$,$

$2$

$5$

$5$

$$Accounts payable $

$2$

$3$

$,$

$1$

$8$

$4$

$$$

$2$

$7$

$,$

$4$

$2$

$0$

Accounts receivable

$1$

$2$

$,$

$4$

$4$

$8$

$1$

$5$

$,$

$2$

$3$

$5$

$$Notes payable

$1$

$2$

$,$

$0$

$0$

$0$

$1$

$0$

$,$

$8$

$0$

$0$

Inventory

$2$

$5$

$,$

$3$

$9$

$2$

$2$

$7$

$,$

$1$

$5$

$5$

$$Other

$1$

$1$

$,$

$5$

$7$

$1$

$1$

$5$

$,$

$5$

$5$

$3$

Total $

$6$

$1$

$,$

$8$

$8$

$6$

$$$

$6$

$6$

$,$

$6$

$4$

$5$

$$Total $

$4$

$6$

$,$

$7$

$5$

$5$

$$$

$5$

$3$

$,$

$7$

$7$

$3$

Fixed assets Long

$-$

term debt $

$8$

$0$

$,$

$0$

$0$

$0$

$$$

$9$

$5$

$,$

$0$

$0$

$0$

Net plant and

equipment

$

$3$

$2$

$4$

$,$

$6$

$9$

$5$

$$$

$3$

$6$

$5$

$,$

$7$

$3$

$4$

$$Owners

$$

$$equity Common stock and paid

$-$

in

surplus

$

$4$

$0$

$,$

$0$

$0$

$0$

$$$

$4$

$0$

$,$

$0$

$0$

$0$

Retained earnings

$2$

$1$

$9$

$,$

$8$

$2$

$6$

$2$

$4$

$3$

$,$

$6$

$0$

$6$

Total $

$2$

$5$

$9$

$,$

$8$

$2$

$6$

$$$

$2$

$8$

$3$

$,$

$6$

$0$

$6$

Total assets $

$3$

$8$

$6$

$,$

$5$

$8$

$1$

$$$

$4$

$3$

$2$

$,$

$3$

$7$

$9$

$$Total liabilities and owners

$$

$$equity $

$3$

$8$

$6$

$,$

$5$

$8$

$1$

$$$

$4$

$3$

$2$

$,$

$3$

$7$

$9$

EARL GREY GOLF CORP.

$2$

$0$

$1$

$8$

$$Statement of Comprehensiv e Income

Sales $

$3$

$6$

$6$

$,$

$9$

$9$

$6$

Cost of goods sold

$2$

$5$

$3$

$,$

$1$

$2$

$2$

Depreciation

$3$

$2$

$,$

$2$

$2$

$0$

Earnings before interest and tax $

$8$

$1$

$,$

$6$

$5$

$4$

Interest paid

$1$

$4$

$,$

$3$

$0$

$0$

Taxable income $

$6$

$7$

$,$

$3$

$5$

$4$

Taxes

$($

$3$

$5$

$\%$

$)$

$2$

$3$

$,$

$5$

$7$

$4$

$3$

$1$

$.$

$$Market Value Ratios

$($

LO

$3$

$)$

$$Earl Grey Golf Corp. has

$2$

$5$

$,$

$0$

$0$

$0$

$$shares of common stock

EARL GREY GOLF CORP.

$2$

$0$

$1$

$8$

$$Statement of Comprehensiv e Income

Net Income $

$4$

$3$

$,$

$7$

$8$

$0$

Dividends $

$2$

$0$

$,$

$0$

$0$

$0$

Additions to retained earnings

$2$

$3$

$,$

$7$

$8$

$0$Earl Grey Golf Corp. has $25,000$ shares of common stock outstanding, and the market price for a share of stock at the end of $2018$ was $$43.$ What is the price$$earnings ratio? What are the dividends per share? What is the market$-$to$-$book ratio at the end of $2018?$ If the company$$s growth rate is $9\%,$ what is the PEG ratio $?$