eBook

Print Item

Question Content Area

Measures of liquidity, solvency, and profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.60 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
	20Y2	20Y1
Retained earnings, January 1	$3,704,000	$3,264,000
Net income	$ 600,000	$ 550,000
Dividends:
On preferred stock	(10,000)	(10,000)
On common stock	(100,000)	(100,000)
Increase in retained earnings	$ 490,000	$ 440,000
Retained earnings, December 31	$4,194,000	$3,704,000

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
	20Y2	20Y1
Sales	$ 10,850,000	$10,000,000
Cost of goods sold	(6,000,000)	(5,450,000)
Gross profit	$ 4,850,000	$ 4,550,000
Selling expenses	$ (2,170,000)	$ (2,000,000)
Administrative expenses	(1,627,500)	(1,500,000)
Total operating expenses	$(3,797,500)	$ (3,500,000)
Operating income	$ 1,052,500	$ 1,050,000
Other revenue and expense:
Other revenue	99,500	20,000
Other expense (interest)	(132,000)	(120,000)
Income before income tax expense	$ 1,020,000	$ 950,000
Income tax expense	(420,000)	(400,000)
Net income	$ 600,000	$ 550,000

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
	20Y2	20Y1
Assets
Current assets:
Cash	$1,050,000	$ 950,000
Marketable securities	301,000	420,000
Accounts receivable (net)	585,000	500,000
Inventories	420,000	380,000
Prepaid expenses	108,000	20,000
Total current assets	$ 2,464,000	$2,270,000
Long-term investments	800,000	800,000
Property, plant, and equipment (net)	5,760,000	5,184,000
Total assets	$ 9,024,000	$8,254,000
Liabilities
Current liabilities	$ 880,000	$ 800,000
Long-term liabilities:
Mortgage note payable, 6%	$ 200,000	$ 0
Bonds payable, 4%	3,000,000	3,000,000
Total long-term liabilities	$ 3,200,000	$3,000,000
Total liabilities	$ 4,080,000	$3,800,000
Stockholders Equity
Preferred 4% stock, $5 par	$ 250,000	$ 250,000
Common stock, $5 par	500,000	500,000
Retained earnings	4,194,000	3,704,000
Total stockholders equity	$ 4,944,000	$4,454,000
Total liabilities and stockholders equity	$ 9,024,000	$8,254,000

Determine the following measures for 20Y2. Round to one decimal place, including percentages, except for per-share amounts, which should be rounded to the nearest cent.

1. Working Capital	$fill in the blank 1
2. Current ratio	fill in the blank 2
3. Quick ratio	fill in the blank 3
4. Accounts receivable turnover	fill in the blank 4
5. Number of days sales in receivables	fill in the blank 5
6. Inventory turnover	fill in the blank 6
7. Number of days sales in inventory	fill in the blank 7
8. Ratio of fixed assets to long-term liabilities	fill in the blank 8
9. Ratio of liabilities to stockholders equity	fill in the blank 9
10. Times interest earned	fill in the blank 10
11. Asset turnover	fill in the blank 11
12. Return on total assets	fill in the blank 12	%
13. Return on stockholders equity	fill in the blank 13	%
14. Return on common stockholders equity	fill in the blank 14	%
15. Earnings per share on common stock	$fill in the blank 15
16. Price-earnings ratio	fill in the blank 16
17. Dividends per share of common stock	$fill in the blank 17
18. Dividend yield	fill in the blank 18	%