eBook

Show Me How

Question Content Area

Schedule of cash collections of accounts receivable

Pampered Pal Inc., a pet supplies distributor, was organized on January 1. Projected sales for each of the first three months of operations are as follows:

Month	Amount
January	$400,000
February	600,000
March	850,000

All sales are on account. Collections are expected as follows: 75% of sales are expected to be collected in the month of the sale, 15% in the month following the sale, and the remainder in the second month following the sale.

Prepare a schedule indicating cash collections from sales for January, February, and March. Enter all amounts as positive numbers.

Pampered Pal Inc. Schedule of Cash Collections from Sales For the Three Months Ending March 31

Line Item Description	January	February	March
January sales on account:
Collected in January
Collected in February
Collected in March
February sales on account:
Collected in February
Collected in March
March sales on account:
Collected in March
Total cash collected