Question
Edmonds Industries is forecasting the following income statement: Sales $12,000,000 Operating costs excluding depreciation & amortization 6,600,000 EBITDA $5,400,000 Depreciation and amortization 1,800,000 EBIT $3,600,000
Edmonds Industries is forecasting the following income statement:
Sales | $12,000,000 |
Operating costs excluding depreciation & amortization | 6,600,000 |
EBITDA | $5,400,000 |
Depreciation and amortization | 1,800,000 |
EBIT | $3,600,000 |
Interest | 960,000 |
EBT | $2,640,000 |
Taxes (40%) | 1,056,000 |
Net income | $1,584,000 |
The CEO would like to see higher sales and a forecasted net income of $1,980,000. Assume that operating costs (excluding depreciation and amortization) are 55% of sales and that depreciation and amortization and interest expenses will increase by 6%. The tax rate, which is 40%, will remain the same. (Note that while the tax rate remains constant, the taxes paid will change.) What level of sales would generate $1,980,000 in net income? If necessary, round your answer to the nearest dollar at the end of the calculations.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started