Question
Elegant Decor Companys management is trying to decide whether to eliminate Department 200, which has produced losses or low profits for several years. The companys
Elegant Decor Companys management is trying to decide whether to eliminate Department 200, which has produced losses or low profits for several years. The companys 2017 departmental income statements shows the following.
ELEGANT DECOR COMPANY Departmental Income Statements For Year Ended December 31, 2017 | ||||||||||||||
Dept. 100 | Dept. 200 | Combined | ||||||||||||
Sales | $ | 450,000 | $ | 281,000 | $ | 731,000 | ||||||||
Cost of goods sold | 260,000 | 214,000 | 474,000 | |||||||||||
Gross profit | 190,000 | 67,000 | 257,000 | |||||||||||
Operating expenses | ||||||||||||||
Direct expenses | ||||||||||||||
Advertising | 15,500 | 11,500 | 27,000 | |||||||||||
Store supplies used | 5,500 | 5,100 | 10,600 | |||||||||||
DepreciationStore equipment | 5,000 | 3,900 | 8,900 | |||||||||||
Total direct expenses | 26,000 | 20,500 | 46,500 | |||||||||||
Allocated expenses | ||||||||||||||
Sales salaries | 65,000 | 39,000 | 104,000 | |||||||||||
Rent expense | 9,420 | 4,710 | 14,130 | |||||||||||
Bad debts expense | 9,600 | 7,700 | 17,300 | |||||||||||
Office salary | 18,720 | 12,480 | 31,200 | |||||||||||
Insurance expense | 1,500 | 700 | 2,200 | |||||||||||
Miscellaneous office expenses | 2,300 | 1,500 | 3,800 | |||||||||||
Total allocated expenses | 106,540 | 66,090 | 172,630 | |||||||||||
Total expenses | 132,540 | 86,590 | 219,130 | |||||||||||
Net income (loss) | $ | 57,460 | $ | (19,590 | ) | $ | 37,870 | |||||||
In analyzing whether to eliminate Department 200, management considers the following:
The company has one office worker who earns $600 per week, or $31,200 per year, and four sales clerks who each earn $500 per week, or $26,000 per year for each salesclerk.
The full salaries of two salesclerks are charged to Department 100. The full salary of one salesclerk is charged to Department 200. The salary of the fourth clerk, who works half-time in both departments, is divided evenly between the two departments.
Eliminating Department 200 would avoid the sales salaries and the office salary currently allocated to it. However, management prefers another plan. Two salesclerks have indicated that they will be quitting soon. Management believes that their work can be done by the other two clerks if the one office worker works in sales half-time. Eliminating Department 200 will allow this shift of duties. If this change is implemented, half the office workers salary would be reported as sales salaries and half would be reported as office salary.
The store building is rented under a long-term lease that cannot be changed. Therefore, Department 100 will use the space and equipment currently used by Department 200.
Closing Department 200 will eliminate its expenses for advertising, bad debts, and store supplies; 65% of the insurance expense allocated to it to cover its merchandise inventory; and 23% of the miscellaneous office expenses presently allocated to it.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started